Summary

  • Outstanding amount of 2010: EUR 7 523.96
  • Amount collected: EUR 2 974.03
  • Amount spent: EUR 3 469.75
  • Amount remaining:

Financial Report

Wording of the financial transactionIncomeOutgoing
Donations and sells
Donations by Paypal/transfer/checkEUR 1 920.97 
Sale of Tee-ShirtsEUR 1 050.00 
Cotisations + administrative tasks
Administrative cost for the birth of Mageia.Org (JO) EUR 44.00
April (annual cotisation) EUR 100.00
INPI brand registration for 10 years (rda) EUR 250.00
Annual interest of our savings accountEUR 3.06 
Goodies and accesorizes
Posters + flyers for Solutions Linux (rda) EUR 159.25
Stickers + Tee-Shirts (fosdem) EUR 1 932.14
Money box (dams) EUR 17.93
Shipments
40 TS to wobo for the Chemnitzer Linuxtage EUR 54.65
3 TS to donors in France (dams) EUR 12.30
2 TS to saipo for an event in France (dams) EUR 25.00
Hardware or hosting
RAM on Gandi hosting (for blog/planet/www) EUR 250.00
SSL for domains on Gandi.net EUR 215.28
HDD for servers (boklm) EUR 242.70
Travels and events
Hotel + train for wobo (fosdem 2011) EUR 166.50
 
TotalEUR EUR 3 469.75
BalanceEUR 

Bank accounts situation

  • Paypal (non-for-profit organisation account): EUR 129.18
  • Main account (with checkbook and no credit card): EUR 1 280.29
  • Savings account (between 2% and 4% of interest): EUR 5 503.06

Forecast for 2011

Wording of the financial needUnit PriceQuantityRecurrenceTotal PriceStatus
GoodiesEUR 4 500.0011EUR 4 500.00pending
AprilEUR 100.0011EUR 100.00pending
Gandi (hosting: +1536 MB of RAM)EUR 2.39612EUR 172.08done (Wed Mar 30)
Dedibox (build iso)EUR 14.99112EUR 179.88pending
Internet domainsEUR 15.0071EUR 105.00pending
Fiona (backup server)EUR 1 500.0011EUR 1 500.00pending
2 new nodes for BSEUR 2 500.0021EUR 5 000.00pending
Event boxEUR 1500.0011EUR 1 500.00pending
Event travelEUR 1 000.0012EUR 2 000.00pending
HW for spareEUR 3 000.0011EUR 3 000.00pending
Brand registrationEUR 250.0011EUR 250.00pending
Reserve fundEUR 4 000.0011EUR 4 000.00pending
 
TotalEUR 22 306.96pending

Miscellaneous

Contact

Financial report published by Damien Lallement (Mageia Treasurer on the 2011 Fiscal Year).
You can contact him by sending an email to treasurer[at]mageia[dot]org.
Last updated: Mon May 30 21:53:12 CEST 2011.